![]()
|
Profitable Multifamily complex investment. 312 Hickerson is an 8-unit apartment complex which contains 8 separate apartment units, 6 are 2 bedroom and 2 bath units that rent for $1,500 per month. Two are 1 bedroom and 1 bath units that rent for $1,100 per month. Five of the 8 units have been completely remodeled in the last 24 months down to the studs including new stainless steel appliances, new flooring, new plumbing & electrical fixtures. These include 4-two bedroom units and 1-one bedroom unit. In the current configuration, the annual rent is $126,000. Expensed are the property taxes, currently at $25,800 annually, insurance, $8569, repairs, maintenance and management fees are $7,500, and vacancy rate is negligible. Total annual expenses are $41,869. This leaves a total profit before taxes of $84,131 which shows a market CAP of 5.6. Seventy percent of the close knit community residing at 312 Hickerson has lived there 8 plus years with some much longer.
LAST UPDATED | 9/15/2025 | TRACT | ED BALCOMS REV |
---|---|---|---|
YEAR BUILT | 1985 | COUNTY | Dallas |
STATUS | Active | PROPERTY TYPE(S) | Residential Income |
ADDITIONAL DETAILS | |
AIR | Central Air |
---|---|
AIR CONDITIONING | Yes |
APPLIANCES | Dishwasher, Disposal, Electric Range, Microwave, Refrigerator |
CONSTRUCTION | Brick |
HEAT | Central |
LOT | 0.4835 acre(s) |
LOT DESCRIPTION | Subdivided |
PARKING | Parking Lot |
SEWER | Public Sewer |
STORIES | 1 |
SUBDIVISION | ED BALCOMS REV |
TAXES | 25800 |
UTILITIES | Cable Available, Electricity Available |
WATER | Public |
MORTGAGE CALCULATOR
TOTAL MONTHLY PAYMENT
0
P
I
*Estimate only
SATELLITE VIEW |
/ | |
We respect your online privacy and will never spam you. By submitting this form with your telephone number
you are consenting for Brandy
Landon to contact you even if your name is on a Federal or State
"Do not call List".
Listing provided by Vernon Mimms, RE/MAX Preferred Associates

This data was last updated on: 9/16/25 2:29 AM PDT
This IDX solution is (c) Diverse Solutions 2025.